Pennsylvania Airbnb Calculator
Project a Pennsylvania short-term rental with state property-tax and insurance defaults, editable platform fees, lodging-tax treatment, operating expenses, cash flow, and break-even occupancy.
Local verification required. Pennsylvaniadefaults do not determine whether an STR is legal at a specific address. Verify city, county, zoning, HOA, primary-residence, permit, tax-registration, and platform collection rules before relying on the projection.
Pennsylvania STR assumptions
This page seeds the calculator with a starting property value of $250,000.00 and a starting ADR of $150.00. These are screening defaults, not local revenue data. Replace them with nearby comparable STRs, seasonality, and actual booking history when available.
Property tax is seeded from the Pennsylvania effective property-tax rate of 1.26%. Insurance uses the same state risk model as the other REI analyzers. Lodging tax is deliberately user-entered because city, county, tourism, convention, and occupancy taxes are often local.
STR diligence note from the Pennsylvania investing profile: Philadelphia requires STR permits with owner-occupancy requirements (no investor STRs in most residential zoning). Pittsburgh has STR regulations. No statewide restrictions.
Market context: Philadelphia/Philadelphia County (cash flow in neighborhoods, but high regulatory burden + transfer tax). Philadelphia Suburbs (Montgomery, Bucks, Chester, Delaware counties — strong demand, hybrid, better regulatory environment than city). Pittsburgh/Allegheny County (affordable, strong cash flow, university anchor, hybrid). Allentown-Bethlehem/Lehigh County (affordable, logistics corridor I-78, hybrid). Reading/Berks County (very affordable, cash flow). Erie/Erie County (affordable, lake economy, cash flow).
Related REI Analyzers
Compare fix-and-flip net profit vs. BRRRR cash-out refi with state-aware taxes, insurance, and worst-case stress testing.
Model real post-purchase rental cash flow with state-specific post-sale tax-reset modeling for all 50 states.
Estimate seller net proceeds with payoff lines, credits, state-specific 2026 closing costs, local transfer-tax overrides, and optional buyer payment context.
Underwrite house flips with net profit, ROI, max offer, holding-cost burn, and state-aware stress testing.
Underwrite duplexes, fourplexes, and small apartment buildings with rent roll, NOI, NCF, DSCR, cap rate, cash flow, and state-specific warnings.