Texas Fix-Flip Calculator
Underwrite a Texas house flip with local tax, insurance, transfer-tax, attorney-state, and timeline assumptions built into the model.
Preliminary screening tool only. Texasdefaults are illustrative and use state-level averages. County costs, lender terms, insurance quotes, contractor bids, permit issues, and resale prices can differ materially from this model. Verify every number locally before writing an offer.
Texas flip assumptions
This state page seeds the analyzer from the existing Texasinvesting profile where available. The starting ARV is $300,000.00, with a distressed purchase assumption of $204,000.00 and a rehab budget of $45,000.00. Adjust the sliders to match the actual property.
Holding taxes use the Texas effective property-tax rate of 1.4%. Insurance uses the same state risk model as the other REI analyzers. Transfer tax is modeled at 0% of purchase price.
The stress case adds 6 months to the hold period from the Texas timeline data, then combines that delay with rehab +20% and ARV -5%. Texas is not modeled as an attorney-closing state for this acquisition-cost pass.
Related REI Analyzers
Compare fix-and-flip net profit vs. BRRRR cash-out refi with state-aware taxes, insurance, and worst-case stress testing.
Model real post-purchase rental cash flow with state-specific post-sale tax-reset modeling for all 50 states.
Estimate seller net proceeds with payoff lines, credits, state-specific 2026 closing costs, local transfer-tax overrides, and optional buyer payment context.
Project short-term rental revenue, platform fees, lodging taxes, NOI, cash flow, and break-even occupancy.
Underwrite duplexes, fourplexes, and small apartment buildings with rent roll, NOI, NCF, DSCR, cap rate, cash flow, and state-specific warnings.